Current Month Year to Date
TAXES AND LICENSES
USE TAX - ALATAX $                             1,422.34 $                                1,422.34
SALES TAX 14,232.13 14,232.13
CIGARETTE STAMPS 617.00 617.00
TAXES-LOCAL GAS 1,063.18 1,063.18
STATE OF AL GAS TAX DIS 80.39 80.39
TAXES-AD VALOREM 4,723.79 4,723.79
TAGS & ADVALOREM 1,115.78 1,115.78
VOL FIRE TAXES ADV 2,005.44 2,005.44
FRANCHISE TAX 9,183.04 9,183.04
RENTAL TAX 249.74 249.74
ALCOHOL TAX 164.56 164.56
VEHICLE SALES TAX 170.09 170.09
BUILDING PERMITS 702.50 702.50
BUSINESS LICENSES 1,473.75 1,473.75
LICENSE FEE - UTILITY BD 1,339.24 1,339.24
4 CENT GAS TAX DIST 1,942.54 1,942.54
7 CENT STATE OF AL GAS TAX 2,515.02 2,515.02
   
TOTAL TAXES AND LICENSES 43,000.53 43,000.53
INTERGOVERNMENTAL REVENUES
TVA IN LIEU OF TAXES 6,422.46 6,422.46
   
TOTAL INTERGOVERNMENTAL REVENUES 6,422.46 6,422.46
TRAFFIC FINES
POLICE FINES & FORFEITS 669.71 669.71
   
TOTAL TRAFFIC FINES 669.71 669.71
SANITATION
INCOME FROM GARBAGE SERVICE 10,747.70 10,747.70
   
TOTAL SANITATION 10,747.70 10,747.70
   
TOTAL OPERATING REVENUES 60,840.40 60,840.40
   
EXPENDITURES
GENERAL GOVERNMENT
ADMINISTRATIVE SALARIES 4,151.20 4,151.20
MAYOR & COUNCIL SAL 1,100.00 1,100.00
FICA AND MEDICARE EXPENSE 619.48 619.48
TOWN EMP HEALTH INS 756.00 756.00
TRAVEL & EDUCATION CLERKS 285.00 285.00
UTILITIES 373.12 373.12
C/C ELECTRICITY 146.44 146.44
C.C. WATER 60.78 60.78
C/C GAS DEKALB/CHEROKEE 17.90 17.90
TOWN PHONE AND INTERNET 371.53 371.53
OFFICE SUPPLIES & EXPENSE 310.75 310.75
COMPUTER EQUIPMENT 380.16 380.16
TOWN CLEANING SERVICE 133.19 133.19
BUILDING MAINT & REPAIRS 221.00 221.00
MEMBERSHIPS 273.00 273.00
BUILDING PERMITS/BUSINESS LIC 90.00 90.00
AMIC LIABILITY INSURANCE 805.00 805.00
CHEROKEE COUNTY ANIMAL CONTROL 300.00 300.00
OFFICE EQUIPMENT 225.95 225.95
VEHICLE INSURANCE ALL VEHICLES 146.00 146.00
   
TOTAL GENERAL GOVERNMENT 10,766.50 10,766.50
POLICE DEPARTMENT
POLICE SALARIES 12,812.79 12,812.79
POLICE FICA & MED EXPENSE 966.83 966.83
POLICE HEALTH INSURANCE 1,512.00 1,512.00
POLICE CONFERENCES/TRAINING 487.99 487.99
POLICE DEPARTMENT PHONE 447.76 447.76
POLICE PHONE AND INTERNET 101.87 101.87
TRAVEL/DUES POLICE DEPT 411.63 411.63
POLICE REPAIRS & SUPPLIES 737.65 737.65
POLICE GAS AND OIL 1,533.60 1,533.60
911 AND DISPATCHING 1,536.90 1,536.90
POLICE DEPT FORENSIC TASK FORC 2,500.00 2,500.00
   
TOTAL POLICE DEPARTMENT 23,049.02 23,049.02
PARKS AND RECREATION
PARKS-UTILITIES 175.13 175.13
PARKS & RECKS MISC 96.16 96.16
PARKS & REC PLAYGROUND 507.65 507.65
PARKS & REC TRUNK/TREAT 922.70 922.70
   
TOTAL PARKS AND RECREATION 1,701.64 1,701.64
FIRE DEPARTMENT
FIRE CHIEF SALARY 200.00 200.00
FIRE DEPARTMENT D/C GAS 13.52 13.52
FIRE DEPARTMENT ELECTRICITY 259.83 259.83
FIRE DEPT PHONE AND INTERNET 95.32 95.32
FIRE DEPT OFFICE SUPPLY/EQUIP 129.00 129.00
ANSWERED FIRE CALLS 534.00 534.00
FIRE DEPT GAS & OIL 464.76 464.76
FIRE DEPT. WATER 77.43 77.43
911 DISPATCHING FD 1,536.90 1,536.90
   
TOTAL FIRE DEPARTMENT 3,310.76 3,310.76
STREET DEPARTMENT
STREET PAYROLL 2,700.58 2,700.58
STREET HEALTH INSURANCE 378.00 378.00
STREET SUPPLIES AND MATERIALS 2,338.60 2,338.60
STREET DEPT GAS & OIL 201.78 201.78
7 LIGHT UTILITIES 2,676.31 2,676.31
   
TOTAL STREET DEPARTMENT 8,295.27 8,295.27
SANITATION
SANITATION DEPARTMENT 840.00 840.00
SANITATION BILLING SERVICE 479.45 479.45
LOAN PAYMENT GARBAGE TRUCK 3,342.51 3,342.51
GARBAGE TRUCK PARTS/REPAIR 789.45 789.45
FUEL - GARBAGE TRUCK 815.59 815.59
SANITATION SUPPLIES 136.51 136.51
   
TOTAL SANITATION 6,403.51 6,403.51
CAPITAL OUTLAY
   
TOTAL CAPITAL OUTLAY 0.00 0.00
V
BOND PAYMENT TOWN 2,291.67 2,291.67
4 CENT BOND PAYMENT 1,825.00 1,825.00
   
TOTAL DEBT SERVICE 4,116.67 4,116.67
   
TOTAL EXPENDITURES 57,643.37 57,643.37
   
OPERATING PROFIT (LOSS) 3,197.03 3,197.03
   
INTEREST INCOME
INTEREST INCOME 15.46 15.46
POLICE SEIZURE INT INC 0.14 0.14
4 CENT INTEREST INCOME 0.05 0.05
CAPITAL IMPROVEMENT INT INC 1.92 1.92
INTEREST INCOME - WARRANT ACCT 0.42 0.42
   
TOTAL INTEREST INCOME 17.99 17.99
OTHER INCOME
VOL FIRE INTEREST INCOME 1.49 1.49
VOL FIRE COVENANT PAYMENT 206.21 206.21
ALCOHOL DIST FEES 5,969.02 5,969.02
PARKS & REC TRUNK/TREAT INCOME 650.00 650.00
OTHER INCOME 1,738.24 1,738.24
COMMUNITY CENTER 162.50 162.50
COPIES/FAX/NOTARY 3.00 3.00
LIBERTY DAY INCOME 65.00 65.00
FIRE AND ACCIDENT REPORTS 5.00 5.00
   
TOTAL OTHER INCOME 8,800.46 8,800.46
OTHER FINANCING SOURCES (USES)
SERVICES TO OTHER FUNDS 2,541.33 2,541.33
   
TOTAL FINANCING SOURCES 2,541.33 2,541.33
   
   
NET INCOME $                           14,556.81 $                              14,556.81